Hot Deals:
5 star business 500.00 (-0.79 %) a v thomas 11,770.00 (-0.25 %) amol minechem 620.00 (1.64 %) anand i-power 20.00 anglo french 370.00 (-2.37 %) aricent 575.00 (0.88 %) arohan 181.00 (0.56 %) assam carbon 243.00 (-2.80 %) associated pigments limited 44.00 (-2.22 %) atlas copco 5,500.00 (1.85 %) auckland 135.00 (-3.57 %) axles 135.00 (-3.57 %) b9 bira 772.00 (0.26 %) balmer lawrie van leer 300.00 bharat hotels 162.00 (1.25 %) bikaji foods 390.00 (1.04 %) boat 850.00 (-3.41 %) c & s electric 490.00 (4.26 %) capgemini 11,000.00 (-2.22 %) care health 140.00 (-1.41 %) carrier aircon 255.00 (-0.39 %) cial 183.00 (1.67 %) csfbl 275.00 (-1.79 %) csk 160.00 (3.23 %) dalmia bharat refractories 81.00 (-4.71 %) east india pharmaceutical 39.00 (-2.50 %) eaton fluid 303.00 (1.00 %) electronica plastic 4,100.00 (-4.65 %) elgi ultra 400.00 elofic 1,909.00 (0.47 %) epiroc 1,224.00 (-2.08 %) esl steel 31.00 (-3.13 %) fincare 74.00 (1.37 %) fincare business services 43.00 fino paytech 140.00 (-3.45 %) frick india 3,806.00 (0.16 %) gkn drive 1,051.00 (0.10 %) godavari biorefineries 71.00 (1.43 %) hdbfsl 600.00 (-2.44 %) hdfc ergo 363.80 hdfc securities 11,500.00 (-3.36 %) hella india 181.00 (0.56 %) hero fincorp 714.00 (-1.24 %) hicks 2,100.00 (-2.55 %) hira ferro 121.00 (-3.20 %) honeywell electrical 3,555.00 (-1.25 %) icex 5.01 (0.20 %) incred financial 100.00 india carbon 1,060.00 (-3.64 %) india exposition mart 146.00 (0.69 %) indian potash limited 1,405.00 (0.36 %) indofil industries 700.00 (-1.41 %) infinite computer 700.00 inkel 12.95 (-0.38 %) ixigo 110.00 (-0.90 %) jana sfbl 75.00 kial 107.00 (-2.73 %) kurlon enterprise 640.00 (-3.03 %) kurlon limited 426.00 (-3.18 %) lava 123.00 (1.65 %) manipal hfsl 72.50 (0.69 %) manjushree technopack 1,010.00 (-3.81 %) martin and harris 1,980.00 (-1.98 %) merino 2,900.00 (-4.92 %) minosha 280.00 (-3.45 %) mitsubishi heavy industries 355.00 (1.43 %) mkcl 415.00 (1.22 %) mobikwik 470.00 (3.30 %) mohan meakin 1,212.00 (1.00 %) mohfl 11.90 (-1.65 %) msei 1.00 (-4.76 %) msil 56.00 (3.70 %) ncdex 275.00 ncl buildtek 185.00 (-2.63 %) ncl holdings 47.50 (1.06 %) nse 3,050.00 (-1.61 %) orbis financial 67.00 (3.08 %) oswal minerals 64.00 (-1.54 %) otis 3,800.00 (-2.56 %) oyo rooms 99.00 (-1.00 %) panasonic appliances 306.00 (0.33 %) panasonic avc 29.10 (0.34 %) paymate india 600.00 (-3.38 %) pharm easy 38.00 (-2.56 %) philips domestic 550.00 (3.77 %) philips india 1,100.00 (1.85 %) pnb metlife 70.00 proyuga adtech 25.00 ramaraju surgical 530.00 (0.57 %) reliance general insurance 340.00 resins plastics 414.00 (1.97 %) ring plus 370.00 (1.37 %) rrl 3,000.00 (3.45 %) sabmiller 350.00 (-2.78 %) satya micro 200.00 scottish assam 565.00 (-0.88 %) shriram life 251.00 (0.40 %) signify 1,050.00 (-6.75 %) smile microfin 56.00 (1.82 %) sri vishnu shankar 510.00 (-2.30 %) sterlite power 855.00 (0.59 %) studds 1,155.00 (0.43 %) t stanes 675.00 tata tech 5,200.00 (-0.95 %) tmbl 530.00 (-1.85 %) trl krosaki 1,224.00 (-2.16 %) utkarsh coreinvest 127.00 (-2.31 %) vikram solar 55.50 (-0.89 %) xerox 243.00 (1.25 %)
×

inkel Limited

12.95
-0.38 %
Scrip Name
INKEL
ISIN No.
INE308U01017
PAN No.
AABCI6802J
Face Value
10
No. of Outstanding Shares
177,814,334
Market Capitalization
230.27 Crore

INKEL LIMITED UNLISTED SHARE


ABOUT INKEL LIMITED


INKEL LIMITED is a joint initiative among Prominent global investors, Government agencies and NRI industrialists/businessmen. INKEL Limited was established by the Government of Kerala to channelize private capital and professional expertise into large scale projects such as roads & bridges, industrial business park, transport, power, trade centres, etc.


Inkel Limited vision is to become an one stop destination for executing large scale projects related to infrastructure and to develop the state’s economy. It will act as a platform for private investors to invest in Kerala’s infrastructural projects.


The company provides services ranging from initial planning to the completion and maintenance of projects. The sectors in which Inkel Limited is working are Construction, roads & services, industrial infrastructure, solar energy, engineering designs & consultancy, PMC, advisory & management consultancy, health & hospitality and Education & skill development.


Inkel Limited has got the status of Special Purpose Vehicle by the Government of Kerala to handle health care projects under the ‘Healthcare to the Poor’ mission. Moreover, The company is responsible to develop 39 schools. Inkel Limited is also working on construction of 23 Sub Treasury Buildings in different districts of Kerala.



INCORPORATION DETAILS


CIN

U45209KL2007PLC020471

Registration Date

09 March 2007

Category/Sub-category of the Company

Closely held public Company limited by shares

Address of the Registered office and contact details

Door No. 7/473 ZA-5&6, 2nd Floor, Ajiyal Complex,

Kakkanad, Cochin - 682030

Ph: 0484 – 6491138

Email id: deptcs@inkelkerala.com

Name, Address and Contact Details of

Registrar and Transfer Agent, if any

Integrated Registry Management Services Pvt. Ltd.

No. 30 Ramana Residency, 4th Cross Sampige Road

Malleswaram, Bengaluru - 560 003

Tel: (080) 23460815

Email : giri@integratedindia.in

PRINCIPAL BUSINESS ACTIVITES OF THE COMPANY

Name and Description of main products/services

NIC Code of the product/service

% to total turnover of the Company

Infrastructural projects

45

100%

 

BOARD OF DIRECTORS

Shri E P Jayarajan (Chairman)

Dr. K Ellangovan IAS (Principal Secretary, Industries)

Shri. Varghese Kurian (Managing Director, ALNAMAL Group)

Shri. C V Rappai (Director & GM, Video Home)

Shri. Jayakrishnan Krishna Menon (Chairman, ABN Corporation, Doha)

Shri. Jacob Kovoor(Independent Director)

Smt. Vidhya Sangeeth(Independent Director)

Mr. A Mohanlal (Managing Director)


PARTICULARS OF SUBSIDIARY AND ASSOCIATE COMPANIES

Name of the Company

Subsidiary/Associate

% of shares held

INKEL-KSIDCProjects Limited

Subsidiary

74%

MIV LogisticsPrivate Limited

Associate

39.43%

Thalikulam PURAPrivate Limited

Subsidiary

98.86%

Tirurangadi PURAPrivate Limited

Subsidiary

98.84%

INKES TradeCentre Limited

Subsidiary

74%

Seguro – INKELConsortium LLP

Associate

45%

INKEL-EKK RoadsPrivate Limited

Subsidiary

72%

Seguro Foundations& Structure Pvt Ltd

Subsidiary

65%

INKELInfrastructureDevelopmentProjects Limited

Subsidiary

100%

 

 

INKEL LIMITEDUNLISTED SHARE DETAILS


Total Available Shares:

17,78,14,334

Face Value:

Rs. 10 Per Equity Share

ISIN:

INE308U01017

PAN NO.

AABCI6802J

Lot Size:

5000

Last Traded Price

Rs 15

Market Cap:

266.72 CRORE


SHAREHOLDING PATTERN

(As on 31-03-2020)

S. No.

Shareholders’ Name

Number of shares

% of total Shares of the company

1

Government of Kerala

4,05,00,000

22.78%

2

Government Companies

1,20,00,000

6.74%

3

Directors / Relatives of Directors

7,70,74,042

43.35%

4

Foreign Holdings

2,31,33,953

13.01%

5

Banks & Corporate Holdings

90,85,544

5.11%

6

Others

1,60,20,795

9.01%

 

Total

17,78,14,334

100.00%


INDUSTRY OUTLOOK

 

The infrastructure sector is a key driver not just for India’s economy but also for the economy of states. The infrastructure sector is heavily responsible for driving India’s overall development. The sector mainly includes bridges & dams, power, roads, and urban infrastructure development.


The path to infrastructure development in India is exciting and promising. The COVID 19 pandemic and the nationwide lockdown made the infrastructure sector to stop. But, after the restriction of COVID 19 being uplifted, the work in the infrastructure sector has progressed. Additionally, the government's reforms and financing models are increasing the confidence of investors. In November 2020, the Government of India extended the viability gap funding for public-private partnership projects till FY 2024-25 and allocated Rs. 8,100 Crores for the same purpose. To increase foreign funding in the infrastructure sector, Tax exemptions were given on interest dividend and capital gain incomes of sovereign wealth funds & global pension funds.


In the Union budget of 2021, the Government of India has given very high importance to infrastructure development. They proposed Rs. 5.54 lakh crore for capital expenditure. In which, Rs. 20,000 Crores are allocated to set up Development Financial Institution (DFI) to act as a provider, enabler, and catalyst for infrastructure financing.


In Kerala, a project named Integrated Manufacturing Cluster is proposed to facilitate investment, innovation, enhance skill development and build manufacturing infrastructure. A Multi-Modal Logistics park including a Free Trade Warehousing Zone is proposed to set up in Cochin Port. More projects like Kochi Metro Bliss City, International Exhibition and Conference Centre, etc are proposed.

 

KEY FINANCIALS OF INKEL LIMITED(In Rs. Lakhs)

 

Particulars

2020

2019

2018

2017

Revenue from Operations

6,615.17

10,235.45

19,130.33

4,077.34

EBITDA

1,667.09

829.53

3,137.68

400.01

EBITDA margin

25.20%

8.10%

16.40%

9.81%

Finance Cost

2,561.22

2,085.83

978.23

257.39

Depreciation

572.64

555.26

467.12

464.71

Other Income

1,114.89

938.17

478.79

380.91

Profit Before share in profit/loss from associates and Tax

-351.88

-873.39

2,171.12

58.81

Share of profit/loss from associates

61.31

37.01

0.00

0.00

Total Tax

-44.15

287.88

232.25

273.28

Profit After Tax (PAT)

-246.42

-1,124.26

1,938.88

-214.47

EPS

-0.11

-0.3

1.1

-0.07

 

BALANCE SHEET OF INKEL LIMITED(In Rs. Lakhs)

Particulars

2020

2019

ASSETS



NON CURRENT ASSETS



Tangible assets

10,880.42

11,202.66

Intangible assets

17.28

7.34

Investments

2,041.09

1,963.20

Long term loans and advances

2,809.51

1,203.30

Tax assets

213.78

195.34

Other non current assets

14,138.07

15,294.18

TOTAL NON CURRENT ASSETS

30,100.14

29,866.01

CURRENT ASSETS



Inventories

265.45

131.60

Trade Receivables

5,413.05

6,890.20

Cash and Cash Equivalents

7,592.18

5,706.10

Short-Term Loans and Advances

5,220.31

3,457.30

Other Current Assets

2,953.75

2,173.91

TOTAL CURRENT ASSETS

21,444.74

18,359.12

TOTAL ASSETS

51,544.88

48,225.13

EQUITY AND LIABILITIES



EQUITY



Share capital

17,781.43

17,781.43

Reserves and Surplus

786.77

1,498.30

Minority Interest

1,545.82

1,603.95

TOTAL EQUITY

20,114.02

20,883.69

LIABILITIES



NON CURRENT LIABILITIES



Long Term Borrowings

18,518.03

13,487.86

Deferred Tax Liabilities (Net)

238.49

299.46

Other long term liabilities

249.47

201.19

Long Term Provisions

129.59

149.39

TOTAL NON CURRENT LIABILITIES

19,135.57

14,137.89

CURRENT LIABILITIES



Short Term Borrowings

7,156.81

6,407.61

Trade Payables

641.48

1,861.78

Other Current Liabilities

4,452.20

4,530.33

Short-Term Provisions

44.80

403.83

TOTAL CURRENT LIABILITIES

12,295.29

13,203.55

TOTAL LIABILITIES

31,430.86

27,341.44

TOTAL EQUITY AND LIABILITIES

51,544.88

48,225.13

 

DIVIDEND HISTORY

Particulars

2020

2019

2018

Dividend (final + interim) (In Rs.)

Nil

0.20

0.35

 

PERFORMANCE OF THE COMPANY

Revenue from Operations of the company reduced by 35.37% from Rs. 10,235.45 lakhs in FY 2019 to Rs. 6,615.17 lakhs in FY 2020.


Despite sharp fall in operational revenue, EBITDA of the company increased by 101% from Rs. 829.53 lakhs in FY 2019 to Rs. 1,667.09 lakhs in FY 2020. EBITDA margins have grown from 8.10% in FY 2019 to 25.20% in FY 2020. This clearly states that the company has improved its efficiency and productivity in FY 2020.


Finance cost of the company increased by 22.79% from Rs. 2,085.83 lakhs in FY 2019 to Rs. 2,561.22 lakhs in FY 2020.


In FY 2019, the company incurred a loss of Rs. 1,124.26 lakhs, which improved in FY 2020 to a loss of Rs. 246.42 lakhs.


Total debt of the company increased by 29.04% from Rs. 19,895.47 lakhs in FY 2019 to Rs. 25,674.84 lakhs in FY 2020.


Total book value of the company as of 31st March 2020 was Rs. 20,114.02 lakhs, which translates to book value of Rs. 11.31 per equity share.


Current ratio of the company as of 31st march 2020 was 1.74. This states that the company is not facing any liquidity issues.


Reserves and surplus of the company decreased by 47% in FY 2020 to Rs. 786.77 lakhs from Rs. 1,498.30 lakhs in FY 2019.


Debt to Equity ratio of the company as of 31st March 2020 was 1.27.

 



Powered by Froala Editor

Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi