Hot Deals:
5 star business 495.00 (-1.00 %) a v thomas 11,770.00 (-0.25 %) amol minechem 620.00 (1.64 %) anand i-power 20.00 anglo french 370.00 (-2.37 %) aricent 575.00 (0.88 %) arohan 181.00 (0.56 %) assam carbon 243.00 (-2.80 %) associated pigments limited 42.00 (-4.55 %) atlas copco 5,500.00 (1.85 %) auckland 135.00 (-3.57 %) axles 150.00 (11.11 %) b9 bira 772.00 (0.26 %) balmer lawrie van leer 300.00 bharat hotels 162.00 (1.25 %) bikaji foods 390.00 (1.04 %) boat 850.00 (-3.41 %) c & s electric 470.00 (-4.08 %) capgemini 11,000.00 (-2.22 %) care health 136.00 (-2.86 %) carrier aircon 255.00 (-0.39 %) cial 180.00 (-1.64 %) csfbl 265.00 (-3.64 %) csk 160.00 (3.23 %) dalmia bharat refractories 81.00 (-4.71 %) east india pharmaceutical 39.00 (-2.50 %) eaton fluid 303.00 (1.00 %) electronica plastic 4,100.00 (-4.65 %) elgi ultra 400.00 elofic 1,909.00 (0.47 %) epiroc 1,224.00 (-2.08 %) esl steel 31.00 (-3.13 %) fincare 74.00 (1.37 %) fincare business services 43.00 fino paytech 140.00 (-3.45 %) frick india 3,806.00 (0.16 %) gkn drive 1,051.00 (0.10 %) godavari biorefineries 71.00 (1.43 %) hdbfsl 600.00 (-2.44 %) hdfc ergo 363.80 hdfc securities 11,500.00 (-3.36 %) hella india 190.00 (4.97 %) hero fincorp 714.00 (-1.24 %) hicks 2,100.00 (-2.55 %) hira ferro 121.00 (-3.20 %) honeywell electrical 3,555.00 (-1.25 %) icex 5.01 (0.20 %) incred financial 100.00 india carbon 1,060.00 (-3.64 %) india exposition mart 146.00 (0.69 %) indian potash limited 1,405.00 (0.36 %) indofil industries 700.00 (-1.41 %) infinite computer 700.00 inkel 12.95 (-0.38 %) ixigo 105.00 (-4.55 %) jana sfbl 75.00 kial 107.00 (-2.73 %) kurlon enterprise 640.00 (-3.03 %) kurlon limited 426.00 (-3.18 %) lava 123.00 (1.65 %) manipal hfsl 72.50 (0.69 %) manjushree technopack 1,010.00 (-3.81 %) martin and harris 1,980.00 (-1.98 %) merino 2,900.00 (-4.92 %) minosha 280.00 (-3.45 %) mitsubishi heavy industries 355.00 (1.43 %) mkcl 415.00 (1.22 %) mobikwik 450.00 (-4.26 %) mohan meakin 1,212.00 (1.00 %) mohfl 11.90 (-1.65 %) msei 1.00 (-4.76 %) msil 56.00 (3.70 %) nayara energy 141.00 (0.71 %) ncdex 275.00 ncl buildtek 175.00 (-5.41 %) ncl holdings 47.50 (1.06 %) nse 3,050.00 (-1.61 %) orbis financial 67.00 (3.08 %) oswal minerals 64.00 (-1.54 %) otis 3,800.00 (-2.56 %) oyo rooms 99.00 (-1.00 %) panasonic appliances 306.00 (0.33 %) panasonic avc 29.10 (0.34 %) paymate india 600.00 (-3.38 %) pharm easy 38.00 (-2.56 %) philips domestic 570.00 (3.64 %) philips india 1,100.00 (1.85 %) pnb metlife 70.00 proyuga adtech 25.00 ramaraju surgical 530.00 (0.57 %) reliance general insurance 340.00 resins plastics 414.00 (1.97 %) ring plus 370.00 (1.37 %) rrl 3,000.00 (3.45 %) sabmiller 350.00 (-2.78 %) satya micro 200.00 scottish assam 565.00 (-0.88 %) shriram life 251.00 (0.40 %) signify 1,050.00 (-6.75 %) smile microfin 56.00 (1.82 %) sri vishnu shankar 510.00 (-2.30 %) sterlite power 900.00 (5.26 %) studds 1,155.00 (0.43 %) t stanes 675.00 tata tech 5,200.00 (-0.95 %) tmbl 530.00 (-1.85 %) trl krosaki 1,224.00 (-2.16 %) utkarsh coreinvest 127.00 (-2.31 %) vikram solar 55.50 (-0.89 %) xerox 243.00 (1.25 %)
×

marvel vinyls Limited

165.00
+ 0.00 %
Scrip Name
Marvel Vinyls
ISIN No.
INE345L01018
PAN No.
AAACM1917B
Face Value
10
No. of Outstanding Shares
4,254,683
Market Capitalization
70.20 Crore

MARVEL VINYLS LIMITED UNLISTED SHARE    


Founded on 30 May 1985, Marvel Vinyls Limited is registered at the registrar of companies in New Delhi, as a non-government company. The authorized equity share capital of the company is Rs. 110,000,000 and the paid-up share capital is Rs. 42,546,832.

The Company is a manufacturer of artificial and synthetic leather, PVC flooring, and PVC sheets and over the years, Marvel Vinyls is diversifying into Vinyl Flooring, PVC Synthetic Leather, Technical Coated Textiles, and Knitted Industrial Fabrics.

It has established itself as the industry leader with its cutting-edge infrastructure, which includes six calendaring lines, three transfer coating lines (Italian and German), an ever-increasing number of loom knitting machines, a composite tile plant, and two direct coating lines, as well as all ancillaries such as laminators, multi-color printers and so on.

Marvel's cutting-edge infrastructure is backed up by technical collaborations with companies in Canada and Korea, as well as unmatched R&D teams working out of four laboratories.

INCORPORATION DETAILS

CIN

L74899DL1985PLC021085

Registration Date

30 May 1985

Company Name

MARVEL VINYLS LIMITED.

Email Address

cs@marvelvinyls.com

Category/Sub-category of the Company

Company Limited by Shares/ Non - Government Company

Class of Company

Public Company

Registration Number

1321

Address of the Registered office & contact details

G-73, Connaught Circus, New Delhi - 110 001

Listing Status

Unlisted

Name & Address of the Registrars and Transfer Agents details

BEETAL Financial & Computer Services Pvt Ltd. 

BEETAL HOUSE, 3rd Floor, 99, Madangir, 

behind LSC, New Delhi - 110062


BOARD OF DIRECTORS

Mr. Pavan Kumar Chawla (Chairman & Managing Director)

Mr. Pankaj Chawla (Executive Directors)

Mr. Ankit Chawla (Executive Directors)

Mrs. Kirti Bhardwaj (Non-Executive Directors)

Mr. J.S.P. Rai (Non-Executive Directors)

Mr. Parmod Chopra (Non-Executive Directors)

Mr. P.C. Raval (Non-Executive Directors)


Principal Business Activities of the Company

S. No.

Name & Description of main products/services

NIC Code of the Product /service

% to total turnover of the company

1

PVC vinyl flooring

1722

100%

 

SHAREHOLDING PATTERN

(As of 31-03-2021)

S. No.

Shareholder’s Category

No. of Shares

% of total Shares of the company

1

Promoter and Promoters Group

40,24,400

94.58%

2

Public

2,30,283

5.42%

 

Total

42,54,683

100%

INDUSTRY OUTLOOK

Marvel's most important customer is the automotive industry. The industry attracted Foreign and Direct Investment (FDI) worth US$ 25.85 billion between April 2000 and March 2020. After recovering from the effects of the COVID-19 pandemic, the Indian auto industry is expected to grow rapidly in 2021-22.

The COVID-19 pandemic is rapidly spreading around the world. The Company has assessed the impact of this pandemic on its business operations and financial position. There is no significant impact on its financial statement as of March 31, 2020. However, the impact may differ from that estimated as of the date of publication.

PROFIT & LOSS STATEMENT OF MARVEL VINYLS LIMITED (Rs. in Lakhs)

(As of 31-03-2019 to 31-03-2022)

Particular

2022

2021

2020

2019

REVENUE

 

 

 


Revenue from Operations

29,050.30

24,491.48

25,104.55

24,185.79

Other Income

698.81

297.89

239.55

165.54

Total Revenue

29,749.11

24,789.37

25,344.10

24,351.33

Expenses:





Cost of Materials Consumed

23,736.30

15,653.39

16,745.02

17,964.44

Purchases of Trading Goods

343.89

900.41

877.74

216.10

Changes in Inventories of Finished Goods,

Work-in-Progress and Stock-in-Trade

(652.45)

1,003.70

92.83

(1,345.14)

Employee Benefit Expenses

1,883.21

1,654.20

2,194.73

2,193.97

Finance Costs

419.21

498.17

503.45

536.04

Depreciation and Amortization Expense

444.30

372.09

398.81

386.44

Other Expenses

2,696.76

3,842.61

4,126.49

3,998.25

Total Expenses

28,871.22

23,924.57

24,939.07

23,950.10

Profit before Exceptional Items and Tax

877.88

864.80

405.03

401.23

Exceptional Items


-

-

-

Profit before Tax

877.88

864.80

405.03

401.23

Tax Expense:

 

 

 


Current tax

257.24

235.00

121.00

150.00

Deferred Tax

(34.45)

43.89

(97.46)

6.02

Tax Adjustment for earlier years

-

8.98

(0.28)

(0.57)

Total Tax Expenses

222.79

287.87

23.82

155.45

Profit/ (Loss) for the period from Continuing Operations

655.09

576.93

381.21

245.78

Other Comprehensive Income

 

 

 


Items That will not be reclassified to Profit of loss

 

 

 


- Changes in Revaluation Surplus

4.01

4.01

4.01

4.01

- Remeasurement of the Defined Benefit Plans

18.84

(2.29)

(28.03)

(28.03)

-Income Tax relating to Items That will not be reclassified to

Profit of loss

(4.62)

(0.58)

(7.05)

(7.05)

Items That will be reclassified to Profit of loss





- Gain and Loss on Hedging Instruments

-

0.00

0.07

0.07

-Income Tax relating to Items That will be

 reclassified to Profit of loss

-

0.00

0.02

0.02

Total Comprehensive Income for the Period

672.83

579.23

364.85

249.79

Earning Per Equity Share





Earning Per Equity Share (Basic)

15.40

13.56

8.97

5.87

Earning Per Equity Share (Diluted)

15.40

13.56

8.97

5.87


BALANCE SHEET OF MARVEL VINYLS LIMITED (Rs. in Lakhs)

(As of 31-03-2019 to 31-03-2022)

PARTICULARS

2022

2021

2020

2019

ASSETS





Non-Current Assets





Property, Plant and Equipment

2,929.98

2,929.20

2,930.54

2,869.41

Capital work-in-progress

0.00

0.00

0.00

0.00

Other Intangible Assets

107.28

124.55

141.59

121.04

Right of use

97.80

-

-

-

Intangible Assets under Development

0.00

0.00

0.00

0.00

Financial Assets

 


 


    - Investments

0.02

0.02

0.02

0.02

    - Loans

189.40

193.75

181.77

174.03

Other Non-Current Assets

240.82

37.55

22.31

70.91

Total Non-Current Assets

3,565.30

3,285.07

3,276.23

3,235.41

Current Assets

 


 


Inventories

5,115.14

4,632.07

5,550.18

5,509.21

Financial Assets

 


 


- Trade Receivables

7,676.17

6,825.65

5,732.65

5,199.18

- Cash and Cash Equivalents

23.82

44.40

33.21

64.70

- Bank Balances other than above

216.55

111.55

103.61

117.05

- Other Financial Assets

2.64

87.82

128.55

137.24

Other Current Assets

1,187.16

502.79

282.36

309.47

Current Tax Assets (Net)

-

9.88

0.00

-

Total Current Assets

14,221.49

12,214.16

11,830.56

11,336.86

TOTAL ASSETS

17,786.80

15,499.24

15,106.79

14,572.26

EQUITY AND LIABILITIES

 


 


Equity

 


 


Equity Share Capital

497.17

497.16

497.16

497.16

Other Equity

3,644.49

3,060.76

2,485.55

2,297.51

Total Equity

4,141.67

3,557.93

2,982.71

2,794.67

Non-Current Liabilities

 


 


  Financial Liabilities

 


 


       - Borrowings

1,208.40

1,124.93

1,325.85

1,384.76

       - Other Financial Liabilities

13.04

13.29

13.52

0.00

Provisions

162.30

140.52

126.37

106.91

Deferred Tax Liabilities (Net)

102.64

132.47

89.18

193.68

Total Non-Current Liabilities

1,486.38

1,411.21

1,554.92

1,685.35

Current Liabilities

 


 


Financial Liabilities

 


 


     - Lease Liabilities

0.25

-

-

-

     - Borrowings

5,338.96

4,437.38

5,294.35

4,624.72

     - Trade Payables



 


            Dues of micro and small enterprises

475.33

318.22

195.71

131.58

            Dues of other than micro and small enterprises

5,214.18

4,756.69

4,346.20

4,368.67

     - Other Financial Liabilities

394.03

528.84

440.40

557.14

Provisions

62.47

63.32

55.69

14.23

Other Current Liabilities

635.66

425.64

232.60

247.92

Current Tax Liabilities (Net)

37.88

0.00

4.21

147.97

Total Current Liabilities

12,158.76

10,530.09

10,569.17

10,092.23

TOTAL LIABILITIES

17,786.80

15,499.22

15,106.79

14,572.26


DIVIDEND AND RETAINED EARNINGS (in Rs.)

(As of 31-03-2019 to 31-03-2022)

Particulars

2022

2021

2020

2019

Dividend

NA

2.00

2.00

1.00

Retained Earnings

NA

579.23

211.05

198.49


PERFORMANCE OF THE COMPANY

Revenue from operations increased from Rs. 24,491.48 Lakh in FY 2021 to Rs. 29,050.30 Lakh in FY 2022, showing a growth of 18.61% as compared to the previous financial year.


Finance Cost has decreased from Rs. 498.17 Lakh in FY 2021 to Rs. 419.21 Lakh in FY 2022 showing a decline of -15.85% as compared to the previous financial year.


In FY 2022, Company’s Net profit stood at Rs. 655.09 Lakh, 13.55% higher than Rs.  576.93 Lakh net profit of FY 2021.


The Current Ratio of the company as of 31st March 2022 was 1.16.

 

The debt to equity ratio of the company as of 31st March 2022 was 4.29.


In the Financial Year 2021-22, the company has not paid dividends.


Powered by Froala Editor

Annual Reports

2021-22

Download

2020-21

Download

2019-20

Download

2018-19

Download

2017-18

Download

2016-17

Download

2015-16

Download

2014-15

Download

2013-14

Download

2012-13

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi